mirror of
https://github.com/Hestia-Homes/Model.git
synced 2026-06-08 11:17:27 +00:00
Added headlines
This commit is contained in:
parent
57a7edf625
commit
028c2edce7
1 changed files with 126 additions and 3 deletions
|
|
@ -2991,7 +2991,7 @@ def forecast_remaining_sales(loader):
|
|||
# ECO4 - asset list, post ciga, remaining
|
||||
("ECO4 post-ciga", "", "Estimated remaining eligible - #", ""): eco4_post_ciga_remaining_results[
|
||||
"ECO4 - post CIGA - #"],
|
||||
("ECO4 post-ciga", "", "Estimated remaining total eligible - £", ""): eco4_post_ciga_remaining_results[
|
||||
("ECO4 post-ciga", "", "Estimated remaining eligible - £", ""): eco4_post_ciga_remaining_results[
|
||||
"ECO4 - post CIGA - £"],
|
||||
("ECO4 post-ciga", "", "Of which - confirmed (post CIGA or no CIGA required) - #", ""):
|
||||
eco4_post_ciga_remaining_results["Of which confirmed - #"],
|
||||
|
|
@ -3046,6 +3046,126 @@ def forecast_remaining_sales(loader):
|
|||
|
||||
blank_row = pd.DataFrame([{col: "" for col in results.columns}])
|
||||
|
||||
# Put together a Warmfront original remaining ECO4 vs asset list remaining ECO4 and same for GBIS, as well as totals
|
||||
|
||||
# ECO4 Headlines
|
||||
headline_eco4_original_remaining = totals_row[("ECO4 original", "", "Remaining - #", "")]
|
||||
headline_eco4_original_remaining_revenue = totals_row[("ECO4 original", "", "Remaining - £", "")]
|
||||
headline_eco4_postcode_list_remaining = totals_row[("ECO4 post-ciga", "", "Estimated remaining eligible - #", "")]
|
||||
headline_eco4_postcode_list_remaining_revenue = totals_row[
|
||||
("ECO4 post-ciga", "", "Estimated remaining eligible - £", "")
|
||||
]
|
||||
headline_eco4_delta = 100 * (
|
||||
(headline_eco4_postcode_list_remaining - headline_eco4_original_remaining) /
|
||||
headline_eco4_original_remaining
|
||||
)
|
||||
headline_eco4_delta = round(headline_eco4_delta, 1)
|
||||
|
||||
# GBIS Headlines
|
||||
headline_gbis_original_remaining = totals_row[("GBIS original", "", "Remaining - #", "")]
|
||||
headline_gbis_original_remaining_revenue = totals_row[("GBIS original", "", "Remaining - £", "")]
|
||||
headline_gbis_postcode_list_remaining = totals_row[("", "Warmfront post code list", "Remaining - #", "GBIS total")]
|
||||
headline_gbis_postcode_list_remaining_revenue = totals_row[
|
||||
("", "Warmfront post code list", "Remaining - £", "GBIS total")
|
||||
]
|
||||
headline_gbis_delta = 100 * (
|
||||
(headline_gbis_postcode_list_remaining - headline_gbis_original_remaining) /
|
||||
headline_gbis_original_remaining
|
||||
)
|
||||
headline_gbis_delta = round(headline_gbis_delta, 1)
|
||||
|
||||
headline_original_total_revenue_remaining = (
|
||||
headline_eco4_original_remaining_revenue + headline_gbis_original_remaining_revenue
|
||||
)
|
||||
|
||||
headline_postcode_list_total_revenue_remaining = (
|
||||
headline_eco4_postcode_list_remaining_revenue + headline_gbis_postcode_list_remaining_revenue
|
||||
)
|
||||
headline_total_delta = 100 * (
|
||||
(headline_postcode_list_total_revenue_remaining - headline_original_total_revenue_remaining) /
|
||||
headline_original_total_revenue_remaining
|
||||
)
|
||||
headline_total_delta = round(headline_total_delta, 1)
|
||||
|
||||
headlines = [
|
||||
{
|
||||
("", "", "", "HA Name"): "Headlines",
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "ECO4 Remaining - November - #",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(
|
||||
headline_eco4_original_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "ECO4 Remaining - November - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_eco4_original_remaining_revenue
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "ECO4 Remaining - postcode list - #",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(
|
||||
headline_eco4_postcode_list_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "ECO4 Remaining - postcode list - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_eco4_postcode_list_remaining_revenue
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "ECO4 delta %",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(headline_eco4_delta) + "%"
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "GBIS Remaining - November - #",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(
|
||||
headline_gbis_original_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "GBIS Remaining - November - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_gbis_original_remaining_revenue
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "GBIS Remaining - post code list - #",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(
|
||||
headline_gbis_postcode_list_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "GBIS Remaining - post code list - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_gbis_postcode_list_remaining_revenue
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "GBIS delta %",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(headline_gbis_delta) + "%"
|
||||
},
|
||||
# Total revenue
|
||||
{
|
||||
("", "", "", "HA Name"): "Total Remaining - November - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_original_total_revenue_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "Total Remaining - post code list - £",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): "£" + str(
|
||||
headline_postcode_list_total_revenue_remaining
|
||||
)
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "Total Remaining delta %",
|
||||
("", "Original Warmfront estimate", "Total - #", "ECO4 - November"): str(headline_total_delta) + "%"
|
||||
},
|
||||
]
|
||||
|
||||
assumptions = [
|
||||
{
|
||||
("", "", "", "HA Name"): "Assumptions",
|
||||
|
|
@ -3065,7 +3185,9 @@ def forecast_remaining_sales(loader):
|
|||
{
|
||||
("", "", "", "HA Name"): "Maximum allowed CIGA pass rate",
|
||||
("ECO4 original", "", "Total - £", ""): str(round(maximum_ciga_conversion * 100, 1)) + "%",
|
||||
("ECO4 original", "", "Remaining - £", ""): "- Maximum allowed CIGA conversion for HAs without CIGA checks"
|
||||
("ECO4 original", "", "Remaining - £",
|
||||
""): "- Maximum allowed CIGA conversion for HAs without CIGA checks We do not allow above this to be "
|
||||
"conservative"
|
||||
},
|
||||
{
|
||||
("", "", "", "HA Name"): "Median ECO4 (no CIGA) sales conversion rate",
|
||||
|
|
@ -3082,7 +3204,8 @@ def forecast_remaining_sales(loader):
|
|||
]
|
||||
|
||||
results = pd.concat(
|
||||
[results, pd.DataFrame([totals_row]), blank_row, blank_row, pd.DataFrame(assumptions)]
|
||||
[results, pd.DataFrame([headlines]), pd.DataFrame([totals_row]), blank_row, blank_row,
|
||||
pd.DataFrame(assumptions)]
|
||||
)
|
||||
|
||||
|
||||
|
|
|
|||
Loading…
Add table
Reference in a new issue